$196,997
3569 E VENICE Drive
Williams, AZ 86046
MLS# 6895161



IMG-1927 (1)
  1 / 26  
IMG-1927 (1) bnb cabins Off Grid BNB cabin Off Grid BNB cabin green Off Grid BNB cabin tan Off Grid BNB 16 Off Grid BNB 14 bnb inside cabin bnb shower bnb aerial bnb 1 bnb aerial 2 bnb grand canyon view bnb road to GC bnb road and turn in bnb road Off Grid BNB 7 Off Grid BNB 8 Off Grid BNB 9 Off Grid BNB 10 Off Grid BNB 11 Off Grid BNB 12 Off Grid BNB 13 Off Grid BNB 15 Off Grid BNB BR Off Grid BNB Sheds

Property Description
4 Cabins on 2 rare zoning lots, 2.5 acres, 25 minutes south of the Grand Canyon, including full LLC ownership of a high demand short-term rental market worth 75,000/mo! At full occupancy, each unit can bring 3,000 per month renting at 100/night. Even at half capacity, that's still 37,500 per month! Last year, with just two operational units with glamping options, the property brought in 7,000/mo at peak season. How rare are these properties? Of the 78,000 registered private owner parcels in Coconino County, only two dozen of them are RM-10 lots allowing 10 rentable units per acre. This sale includes TWO of them, totaling 2.5 acres or 25 allowable units, back-to-back, with their own private road, right off the two highways connecting both Flagstaff and Williams to the Grand Canyon. Each of

Details
Maps
General Property Description
Sold Price Per SqFt: 197
Ttl Apx SqFt Bldg: 1000
Uncvrd Parking Spcs: 25
Flood Zone: No
Income & Expenses
Annual Gross Sales: 936000
Owners Draw Included: No
Annual Owners Salary: 0
Annual Mngr Salary: 6000
Anl Int (Non-RelEst): 0
Annual Depreciation: 0
Annual Fringes: 0
Adjusted Net Income: 84000
Apx Value of Cash: 239997
Business Type
Other: 1
See Remarks: 1
Pmt & Rate Info
Equity: 239997
Down Payment %: 100
Total Owed: 0
Showing Notification Methods
Showing Service: Aligned Showings
Text: 1
Email: 1
Phone Call: 1
Lockbox Type
None: 1
Type of Lease
Other - See Remarks: 1
Form of Ownership
Limited Liability Co: 1
Sale Price Includes
Real Estate: 1
Lease Information
None: 1
Hours of Operation
7 Days/Week: 1
Business Age
1 - 3 Years: 1
Heating
Propane: 1
Current Ownership
3 - 5 Years: 1
Cooling
Ceiling Fan(s): 1
Business Location
Other - See Remarks: 1
Training
1 Month: 1
Expenses Include
Rent - Real Estate: 1
Business/Tenant Pays
None: 1
Road Surface Type
Dirt: 1
Source of Fincl Data
Owner: 1
Traffic Count
50,001 to 75,000: 1
Water Source
Other: 1
Sewer
No Sewer/Septic: 1
Parking Features
Free: 1
Electric
Solar: 1
Gas
Propane Bottled: 1
New Financing
Cash: 1
Current Financing 1
Treat as Free & Clr: 1
Current Financing 2
Treat as Free & Clr: 1
Current Financing 3
Treat as Free & Clr: 1
Reports/Disclosures
Seller Prop Disc Stm: 1
Environmental
None: 1
Contract Info
Current Price: $196,997
List Price: $196,997
Status: Active
List Date: 2025-07-20
Location
House Number: 3569
Compass: E
Street Name: VENICE
St Suffix: Drive
City/Town Code: Williams
State/Province: AZ
Zip Code: 86046
Zip4: 5243
County Code: Coconino
Assessor Number: 501-11-034
Remarks Misc
Cross Street: I-40, 64 to Grand Canyon, Hwy 180
Directions: I-40, 64 to Grand Canyon, Hwy 180, T/R Santa Clara, T/L E Venice Dr. property on Left
Geo Lat: 35.612341
Geo Lon: -112.075445
Income Expenses
Net Operating Income: 90000
Property Features
Business Type: Other; See Remarks
Form of Ownership: Limited Liability Co
Sale Price Includes: Real Estate
Lease Information: None
Hours of Operation: 7 Days/Week
Type of Lease: Other - See Remarks
Business Age: 1 - 3 Years
Current Ownership: 3 - 5 Years
Business Location: Other - See Remarks
Training: 1 Month
Expenses Include: Rent - Real Estate
Source of Fincl Data: Owner
Parking Features: Free
Electric: Solar
Gas: Propane Bottled
Water Source: Other
Sewer: No Sewer/Septic
Heating: Propane
Cooling: Ceiling Fan(s)
Showing Notification Methods: Text; Email; Phone Call
Lockbox Type: None
Road Surface Type: Dirt
Traffic Count: 50,001 to 75,000
Current Financing 1: Treat as Free & Clr
Current Financing 2: Treat as Free & Clr
Current Financing 3: Treat as Free & Clr
New Financing: Cash
Environmental: None
Supplements
the 6 million annual visitors to the South Rimopen 365 days a yearmust drive right past this location on their way. This sale is an entire business in a box. Included are full LLC ownership, OffGridBandBcom website, 3 income-ready cabins, 1 staff housing cabin with linen and cleaning storage, and completely off grid. While there is power nearby, there are currently no electric, sewage or heating bills. Meaning that these units are nearly 100% profit. Business & Digital Assets: Full LLC transfer includes the business name, domain/website, client list, financials, and all operational assets. Off Grid Cabins 3 fully furnished and themed Route 66, Wild West, and Area 51, with queen beds, nightstands, rugs, decor, and interior kitchenette water systems. Also 1 staff quarters with storage for cleaning supplies and linens. There is also a shower and laundry building with its own solar. Solar Power System: 1,200 watts of solar with 5,000 in battery storage (enough to run the 4 cabins), 3 propane tanks that heat the cabins and shower, ceiling fans and GFCI protected outlets in 3 of the 4 cabins. Water & Heating: Gravity fed tanks, winterized plumbing, high-efficiency propane heaters, and sealed/insulated cabins. 3 day swap out linens, pillows, detergent, towels, toilet paper, cleaning supplies, washer, and more. Permit Ready Site Plans: Septic designs, composting toilet system, setback measurements, cabin specs, foundation/snow load certificates all included valued at 5K+. Cabin rentals: 100/night × 30 days 3,000/month per unit At full capacity 25 units × $3,000 $75,000/month gross potential Projected target: Even at 50 occupancy, that's 37,500/month. Current setup with just 2 cabins Already hit 7,000/month peak in year one with 2 units open, zero ads. Add supplementary income with tent/RV spaces at 25-65/night. The Grand Canyon is open 365 days/year, and the region is quickly becoming a glamping and tiny-home hotspot, with new wind-powered utility lines on the neighboring highway, rising tourism construction, and low competition for scalable STR properties. San Francisco Peaks to the east, sunsets to the west, rolling desert valley to the south. Both lots have dual road access (entry and exit loop), perfect for RVs and low-clearance cars. Huge fire pit with handcrafted flagstone back wall, raised porch lounge, custom gazebo overlooking valley and mountain views. Route 66 Cabin (Red) with old car culture theme, built-in queen bed, ceiling fan, kitchenette sink, 3 double-pane windows, sealed flooring, GFCI outlets, off-grid power. Wild West Cabin (Brown) Antler horns, cowhide rug, Native American patterns, fully wired, heated, ventilated, furnished. Area 51 Cabin (Green) Cosmic/alien theme in progress, insulated, framed bed, floor sealed and ready to finish to taste Each cabin is 10'x20 w/ front porch, wired by a certified AZ electrician, and built to withstand local conditions. Seller will assist buyers with permit and system walkthroughs. Seller available to possibly train on systems and/or manage property. Seller will deduct permit fees if the buyer meets the asking price. Both parcels are being sold together. 50222034 and 50222035

IDX
Listing Office: Russ Lyon Sotheby's International Realty

Last Updated: January - 05 - 2026

Copyright 2025 Arizona Regional Multiple Listing Service, Inc. All rights reserved. Information Not Guaranteed and Must Be Confirmed by End User. Site contains live data.